Pittman Company is a small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; ra

Pittman Company is a small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; rather, it relies completely on independent sales agents to market its products. These agents are paid a sales commission of 15% for all items sold.

Barbara Cheney, Pittman’s controller, has just prepared the company’s budgeted income statement for next year as follows:

Don't use plagiarized sources. Get Your Custom Essay on
Pittman Company is a small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; ra
Get an essay WRITTEN FOR YOU, Plagiarism free, and by an EXPERT!
Order Essay
Pittman Company
Budgeted Income Statement
For the Year Ended December 31
Sales $ 18,500,000
Manufacturing expenses:
Variable $ 8,325,000
Fixed overhead 2,590,000 10,915,000
Gross margin 7,585,000
Selling and administrative expenses:
Commissions to agents 2,775,000
Fixed marketing expenses 129,500 *
Fixed administrative expenses 1,900,000 4,804,500
Net operating income 2,780,500
Fixed interest expenses 647,500
Income before income taxes 2,133,000
Income taxes (30%) 639,900
Net income $ 1,493,100

*Primarily depreciation on storage facilities.

As Barbara handed the statement to Karl Vecci, Pittman’s president, she commented, “I went ahead and used the agents’ 15% commission rate in completing these statements, but we’ve just learned that they refuse to handle our products next year unless we increase the commission rate to 20%.”

“That’s the last straw,” Karl replied angrily. “Those agents have been demanding more and more, and this time they’ve gone too far. How can they possibly defend a 20% commission rate?”

“They claim that after paying for advertising, travel, and the other costs of promotion, there’s nothing left over for profit,” replied Barbara.

“I say it’s just plain robbery,” retorted Karl. “And I also say it’s time we dumped those guys and got our own sales force. Can you get your people to work up some cost figures for us to look at?”

“We’ve already worked them up,” said Barbara. “Several companies we know about pay a 7.5% commission to their own salespeople, along with a small salary. Of course, we would have to handle all promotion costs, too. We figure our fixed expenses would increase by $2,775,000 per year, but that would be more than offset by the $3,700,000 (20% × $18,500,000) that we would avoid on agents’ commissions.”

The breakdown of the $2,775,000 cost follows:

Sales manager $ 115,625
Salespersons 693,750
Travel and entertainment 462,500
Advertising 1,503,125
Total $ 2,775,000

“Super,” replied Karl. “And I noticed that the $2,775,000 equals what we’re paying the agents under the old 15% commission rate.”

“It’s even better than that,” explained Barbara. “We can actually save $85,100 a year because that’s what we’re paying our auditors to check out the agents’ reports. So our overall administrative expenses would be less.”

“Pull all of these numbers together and we’ll show them to the executive committee tomorrow,” said Karl. “With the approval of the committee, we can move on the matter immediately.”


1. Compute Pittman Company’s break-even point in dollar sales for next year assuming:

a. The agents’ commission rate remains unchanged at 15%.

b. The agents’ commission rate is increased to 20%.

c. The company employs its own sales force.

2. Assume that Pittman Company decides to continue selling through agents and pays the 20% commission rate. Determine the dollar sales that would be required to generate the same net income as contained in the budgeted income statement for next year.

3. Determine the dollar sales at which net income would be equal regardless of whether Pittman Company sells through agents (at a 20% commission rate) or employs its own sales force.

4. Compute the degree of operating leverage that the company would expect to have at the end of next year assuming:

a. The agents’ commission rate remains unchanged at 15%.

b. The agents’ commission rate is increased to 20%.

c. The company employs its own sales force.

Use income before income taxes in your operating leverage computation.

Expert Answer


Ans 1
15% comission 20% commission own sales force
Sales S 18,500,000 18,500,000 18,500,000
  Variable expenses:
     Manufacturing 8,325,000 8,325,000 8,325,000
     Commissions (15%, 20%, 7.5%) 2,775,000 3,700,000 1,387,500
  Total variable expenses 11,100,000 12,025,000 65 9,712,500 52.5
  Contribution margin 7,400,000 6,475,000 8,787,500
CM ratio CM/Sales*100 A 40.0 35.0 47.5
  Fixed expenses:
     Manufacturing overhead 2,590,000 2,590,000 2,590,000
     Marketing 129,500 129,500 2,904,500 (129500+2775000)
     Administrative 1,900,000 1,900,000 1814900 (1900000-85100)
     Interest 647500 647500 647500
  Total fixed expenses 5,267,000 5,267,000 7,956,900
  Income before income taxes 2,133,000 1,208,000 830,600
  Income taxes (30%) 639,900 362,400 249,180
  Net income 1,493,100 845,600 581,420
ans 1
Breakeven point Fixed cost/CM ratio 13167500 15048571 16751368
5267000/.4 5267000/.35 7956900/.475
ans 2
Sales=(Income before taxes+Fixed exp)/CM ratio
sales (2133000+5267000)/.35 21142857 ans 2
ans 3
we need to equlaise the sales volume
S= Total sales volume
.65-.525=7956900-5267000 21519200
ans 4 15% comission 20% commission own sales force
Contrubution Margin a 7,400,000 6,475,000 8,787,500
Income before taxes b 2,133,000 1,208,000 830,600
Degree of operating leverage a/b 8.67 15.31 22.27

Top Grade Homework
Order NOW For a 10% Discount!
Pages (550 words)
Approximate price: -

Why Work with Us

Top Quality and Well-Researched Papers

We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.

Professional and Experienced Academic Writers

We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.

Free Unlimited Revisions

If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.

Prompt Delivery and 100% Money-Back-Guarantee

All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.

Original & Confidential

We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.

24/7 Customer Support

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

Calculate the price of your order

Total price:

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.


Essay Writing Service

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.


Admission Essays & Business Writing Help

An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.


Editing Support

Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.


Revision Support

If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.

× Contact Live Agents