Gentry Inc. is a mid-sized tech firm (200 employees and $300 million in revenue) and has been privately held since

Gentry Inc. is a mid-sized tech firm (200 employees and $300 million in revenue) and has been privately held since the firm’s inception ten years ago. The organization’s board of directors is keen on expanding the operations globally to take advantage of a growing market. Based on reports from the research and development team, the organization can increase its profitability metrics by 15 to 25% if it expands the operations to China, Japan, and Germany. Becoming a multinational organization will not be easy. To finance this expansion, the board of directors has decided to take the organization public and issue some bonds to raise an additional $50 million. The research team has already determined that the organization meets the financial requirements outlined by the Securities Exchange Commission. The goal is to maximize the Initial Public Offering (IPO), and the leadership must efficiently manage the capital, measure the risk of the investments, and ensure the financial metrics are robust relative to similarly sized organizations.

Based on the information that you learned about capital structure and budgeting, determine what the optimal capital structure should be for Gentry. You will need to determine how much equity (common stock) the company will offer in the IPO and how much debt the company should assume in their global expansion to meet the goal of $50 million.

Don't use plagiarized sources. Get Your Custom Essay on
Gentry Inc. is a mid-sized tech firm (200 employees and $300 million in revenue) and has been privately held since
Get an essay WRITTEN FOR YOU, Plagiarism free, and by an EXPERT!
Order Essay

Expert Answer

Optimal capital structure is the one that has lowest WACC. Lower the WACC, lower the discount rate and NPV would be higher.

There are several methods to find out WACC, namely; Net Income Approach, Net Operating Income Approach, Tradutional Approach. Each method has few assumptions.

  • In Net income approach, cost of equity (Re) and cost of debt (Rd) are assumed to be constant.
  • In Net Operating Income approach, cost of equity rises to compensate reduced cost of debt and keeps overall rate constant.
  • In Traditional approach, cost of debt increases gradually due to which overall cost of capital falls initially. After certain point of leverage, debt suppliers would raise cost of debt and shareholders experience threat of debt interest and would expect higher returns raising cost of equity.
  • Since cost of capital falls initially and then starts rising, there would be a point where overall capital cost would be minimum. This point would be Optimal capital structure.

I have used Traditional Appoach here:


  • EBIT of $300m each year and 4 scenarios have been considered with debt-equity ratio of (Scenario 1)1:9, (Scenario 2) 1:4, (Scenario 3) 1:1, (Scenario 4) 9:1.
  • Tax rate hasn’t been considered.
  • Cost of debt and cost of equity have been assumed.

Formulae used:

1) Market value of debt = Interest / Cost of debt

2) Market value of equity = EAT / Cost of equity

3) Value of firm = Market value of debt + Market value of equity

4) WACC = EBIT / Value of firm

Outcomes of 4 scenarios are mentioned below in table:

Traditional Approach (in mil)
Scenario 1

D/E = 1:9

Scenario 2

D/E = 1:4

Scenario 3

D/E =1:1

Scenario 4

D/E = 9:1

Project Cost 50 50 50 50
Sources of Finance:
Equity 45 40 25 5
Debt 5 10 25 45
Capitalization Rate:
Debt (Rd) 10% 11% 12% 13%
Equity (Re) 20% 20% 25% 30%
EBIT 300 300 300 300
Interest (Debt*Rd) 0.5 1.1 3 5.85
EBT 299.5 298.9 297 294.15
Tax No tax No tax No tax No tax
EAT 299.5 298.9 297 294.15
Market Value of debt (Interest/Rd) 5 10 25 45
Market Value of equity (EAT/Re) 1497.5 1494.5 1188 980.5
Value of firm 1502.5 1504.5 1213 1025.5
WACC 0.1996 0.1994 0.2473 0.2925

WACC (in %) for below scenarios:

Scenario 1: 19.96%

Scenario 2: 19.94%

Scenario 3: 24.73%

Scenario 4: 29.25%

Optimal Capital structure would be Scenario 2 i.e.; Debt/Equity = 1/4 since WACC is lowest.

Top Grade Homework
Order NOW For a 10% Discount!
Pages (550 words)
Approximate price: -

Why Work with Us

Top Quality and Well-Researched Papers

We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.

Professional and Experienced Academic Writers

We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.

Free Unlimited Revisions

If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.

Prompt Delivery and 100% Money-Back-Guarantee

All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.

Original & Confidential

We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.

24/7 Customer Support

Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.

Try it now!

Calculate the price of your order

Total price:

How it works?

Follow these simple steps to get your paper done

Place your order

Fill in the order form and provide all details of your assignment.

Proceed with the payment

Choose the payment system that suits you most.

Receive the final file

Once your paper is ready, we will email it to you.

Our Services

No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.


Essay Writing Service

No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.


Admission Essays & Business Writing Help

An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.


Editing Support

Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.


Revision Support

If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.

× Contact Live Agents